Tools  /  Retirement Drawdown

Retirement Drawdown
Calculator

Your Inputs

Current Portfolio Value $1,000,000
Annual Retirement Spending $60,000
Years in Retirement 30
Expected Annual Return 7.0%
Inflation Rate 3.0%
Stock Allocation 60%

Success Probability

—

Monte Carlo (500 simulations)

Withdrawal Rate

—

Value at Year 30

—

Depletion Risk

—

Real Spending Power

—

after inflation

Median End Balance

—

Portfolio Projection (Median, 10th & 90th Percentile)

Monte Carlo results are estimates — a real retirement plan accounts for taxes, Social Security, and sequence-of-returns risk.

Book Free Consultation
i

Educational Use Only

This calculator is provided for educational and informational purposes only and does not constitute investment, tax, legal, or financial advice. Results are hypothetical projections based on the inputs you provide and assumed rates of return — they are not guarantees of future performance. Actual results will vary based on market conditions, taxes, fees, and individual circumstances. Please consult a qualified financial advisor, tax professional, or attorney before making any financial decisions. Marbot Wealth, LLC assumes no liability for decisions made based on the output of this tool.